|
|
|
2017年度 | 金额单位:元 | |||||||||||||||||||
项目 | 年初结转和结余 | 本年收入 | 本年支出 | 收支结余 | 用事业基金弥补收支差额 | 结余分配 | 年末结转和结余 | ||||||||||||||||
支出功能分类科目编码 | 科目名称 | 合计 | 基本支出结转 | 项目支出结转和结余 | 经营结余 | 合计 | 基本支出结转 | 项目支出结转和结余 | 经营结余 | 合计 | 交纳所得税 | 提取职工福利基金 | 转入事业基金 | 其他 | 合计 | 基本支出结转 | 项目支出结转和结余 | 经营结余 | |||||
类 | 款 | 项 | 栏次 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
合计 | 98,636.87 | 0.00 | 98,636.87 | 0.00 | 3,035,236.01 | 2,938,925.10 | 194,947.78 | 111,990.24 | 82,957.54 | 0.00 | 111,990.24 | 111,990.24 | 0.00 | 0.00 | 111,990.24 | 0.00 | 194,947.78 | 0.00 | 194,947.78 | 0.00 | |||
208 | 社会保障和就业支出 | 0.00 | 0.00 | 0.00 | 0.00 | 257,100.00 | 257,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
20805 | 行政事业单位离退休 | 0.00 | 0.00 | 0.00 | 0.00 | 257,100.00 | 257,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2080502 | 事业单位离退休 | 0.00 | 0.00 | 0.00 | 0.00 | 257,100.00 | 257,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
220 | 国土海洋气象等支出 | 98,636.87 | 0.00 | 98,636.87 | 0.00 | 2,643,726.25 | 2,547,415.34 | 194,947.78 | 111,990.24 | 82,957.54 | 0.00 | 111,990.24 | 111,990.24 | 0.00 | 0.00 | 111,990.24 | 0.00 | 194,947.78 | 0.00 | 194,947.78 | 0.00 | ||
22005 | 气象事务 | 98,636.87 | 0.00 | 98,636.87 | 0.00 | 2,643,726.25 | 2,547,415.34 | 194,947.78 | 111,990.24 | 82,957.54 | 0.00 | 111,990.24 | 111,990.24 | 0.00 | 0.00 | 111,990.24 | 0.00 | 194,947.78 | 0.00 | 194,947.78 | 0.00 | ||
2200501 | 行政运行 | 0.00 | 0.00 | 0.00 | 0.00 | 717,500.00 | 717,500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2200504 | 气象事业机构 | 0.00 | 0.00 | 0.00 | 0.00 | 373,700.00 | 373,700.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2200506 | 气象探测 | 0.00 | 0.00 | 0.00 | 0.00 | 116,000.00 | 116,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2200508 | 气象预报预测 | 0.00 | 0.00 | 0.00 | 0.00 | 15,900.00 | 15,900.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2200509 | 气象服务 | 0.00 | 0.00 | 0.00 | 0.00 | 400,000.00 | 400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2200599 | 其他气象事务支出 | 98,636.87 | 0.00 | 98,636.87 | 0.00 | 1,020,626.25 | 924,315.34 | 194,947.78 | 111,990.24 | 82,957.54 | 0.00 | 111,990.24 | 111,990.24 | 0.00 | 0.00 | 111,990.24 | 0.00 | 194,947.78 | 0.00 | 194,947.78 | 0.00 | ||
221 | 住房保障支出 | 0.00 | 0.00 | 0.00 | 0.00 | 134,409.76 | 134,409.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
22102 | 住房改革支出 | 0.00 | 0.00 | 0.00 | 0.00 | 134,409.76 | 134,409.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2210201 | 住房公积金 | 0.00 | 0.00 | 0.00 | 0.00 | 127,309.76 | 127,309.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2210203 | 购房补贴 | 0.00 | 0.00 | 0.00 | 0.00 | 7,100.00 | 7,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |