|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
财决02表 |
编制单位:六安市金寨县天堂寨镇人民政府 |
|
|
|
|
|
|
|
|
|
|
|
2022年度 |
|
|
|
|
|
|
|
|
|
|
金额单位:元 |
项目 |
年初结转和结余 |
本年收入 |
本年支出 |
收支结余 |
使用非财政拨款结余 |
结余分配 |
年末结转和结余 |
||||||||||||||||
支出功能分类科目代码 |
科目名称 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
合计 |
缴纳企业所得税 |
提取专用结余 |
事业单位转入非财政拨款结余 |
其他 |
合计 |
基本支出结转 |
项目支出结转和结余 |
经营结余 |
|||||
类 |
款 |
项 |
栏次 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
合计 |
0.00 |
0.00 |
0.00 |
0.00 |
50,624,894.31 |
50,624,894.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|||
201 |
一般公共服务支出 |
0.00 |
0.00 |
0.00 |
0.00 |
23,889,671.83 |
23,889,671.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
20103 |
政府办公厅(室)及相关机构事务 |
0.00 |
0.00 |
0.00 |
0.00 |
23,859,671.83 |
23,859,671.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2010301 |
行政运行 |
0.00 |
0.00 |
0.00 |
0.00 |
17,546,271.83 |
17,546,271.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2010302 |
一般行政管理事务 |
0.00 |
0.00 |
0.00 |
0.00 |
6,313,400.00 |
6,313,400.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
20106 |
财政事务 |
0.00 |
0.00 |
0.00 |
0.00 |
30,000.00 |
30,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2010602 |
一般行政管理事务 |
0.00 |
0.00 |
0.00 |
0.00 |
30,000.00 |
30,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
205 |
教育支出 |
0.00 |
0.00 |
0.00 |
0.00 |
80,000.00 |
80,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
20502 |
普通教育 |
0.00 |
0.00 |
0.00 |
0.00 |
80,000.00 |
80,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2050299 |
其他普通教育支出 |
0.00 |
0.00 |
0.00 |
0.00 |
80,000.00 |
80,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
208 |
社会保障和就业支出 |
0.00 |
0.00 |
0.00 |
0.00 |
2,019,959.44 |
2,019,959.44 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
20805 |
行政事业单位养老支出 |
0.00 |
0.00 |
0.00 |
0.00 |
2,003,211.44 |
2,003,211.44 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2080505 |
机关事业单位基本养老保险缴费支出 |
0.00 |
0.00 |
0.00 |
0.00 |
1,369,400.96 |
1,369,400.96 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2080506 |
机关事业单位职业年金缴费支出 |
0.00 |
0.00 |
0.00 |
0.00 |
633,810.48 |
633,810.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
20811 |
残疾人事业 |
0.00 |
0.00 |
0.00 |
0.00 |
16,748.00 |
16,748.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2081104 |
残疾人康复 |
0.00 |
0.00 |
0.00 |
0.00 |
16,748.00 |
16,748.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
210 |
卫生健康支出 |
0.00 |
0.00 |
0.00 |
0.00 |
593,236.17 |
593,236.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21011 |
行政事业单位医疗 |
0.00 |
0.00 |
0.00 |
0.00 |
593,236.17 |
593,236.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2101101 |
行政单位医疗 |
0.00 |
0.00 |
0.00 |
0.00 |
189,428.82 |
189,428.82 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2101102 |
事业单位医疗 |
0.00 |
0.00 |
0.00 |
0.00 |
383,215.35 |
383,215.35 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2101103 |
公务员医疗补助 |
0.00 |
0.00 |
0.00 |
0.00 |
20,592.00 |
20,592.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
212 |
城乡社区支出 |
0.00 |
0.00 |
0.00 |
0.00 |
6,830,895.75 |
6,830,895.75 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21203 |
城乡社区公共设施 |
0.00 |
0.00 |
0.00 |
0.00 |
3,000,000.00 |
3,000,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2120303 |
小城镇基础设施建设 |
0.00 |
0.00 |
0.00 |
0.00 |
3,000,000.00 |
3,000,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21208 |
国有土地使用权出让收入安排的支出 |
0.00 |
0.00 |
0.00 |
0.00 |
3,830,895.75 |
3,830,895.75 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2120802 |
土地开发支出 |
0.00 |
0.00 |
0.00 |
0.00 |
365,700.00 |
365,700.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2120804 |
农村基础设施建设支出 |
0.00 |
0.00 |
0.00 |
0.00 |
1,721,600.00 |
1,721,600.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2120814 |
农业生产发展支出 |
0.00 |
0.00 |
0.00 |
0.00 |
1,743,595.75 |
1,743,595.75 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
213 |
农林水支出 |
0.00 |
0.00 |
0.00 |
0.00 |
15,607,135.40 |
15,607,135.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21301 |
农业农村 |
0.00 |
0.00 |
0.00 |
0.00 |
3,782,000.00 |
3,782,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130102 |
一般行政管理事务 |
0.00 |
0.00 |
0.00 |
0.00 |
3,500,000.00 |
3,500,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130119 |
防灾救灾 |
0.00 |
0.00 |
0.00 |
0.00 |
230,000.00 |
230,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130152 |
对高校毕业生到基层任职补助 |
0.00 |
0.00 |
0.00 |
0.00 |
52,000.00 |
52,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21303 |
水利 |
0.00 |
0.00 |
0.00 |
0.00 |
133,380.00 |
133,380.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130306 |
水利工程运行与维护 |
0.00 |
0.00 |
0.00 |
0.00 |
133,380.00 |
133,380.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21305 |
巩固脱贫衔接乡村振兴 |
0.00 |
0.00 |
0.00 |
0.00 |
7,365,245.40 |
7,365,245.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130504 |
农村基础设施建设 |
0.00 |
0.00 |
0.00 |
0.00 |
2,054,702.68 |
2,054,702.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130505 |
生产发展 |
0.00 |
0.00 |
0.00 |
0.00 |
3,970,542.72 |
3,970,542.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130506 |
社会发展 |
0.00 |
0.00 |
0.00 |
0.00 |
300,000.00 |
300,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130599 |
其他巩固脱贫衔接乡村振兴支出 |
0.00 |
0.00 |
0.00 |
0.00 |
1,040,000.00 |
1,040,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21307 |
农村综合改革 |
0.00 |
0.00 |
0.00 |
0.00 |
4,326,510.00 |
4,326,510.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130705 |
对村民委员会和村党支部的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
3,920,510.00 |
3,920,510.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130706 |
对村集体经济组织的补助 |
0.00 |
0.00 |
0.00 |
0.00 |
313,350.00 |
313,350.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2130707 |
农村综合改革示范试点补助 |
0.00 |
0.00 |
0.00 |
0.00 |
92,650.00 |
92,650.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
214 |
交通运输支出 |
0.00 |
0.00 |
0.00 |
0.00 |
99,600.00 |
99,600.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
21401 |
公路水路运输 |
0.00 |
0.00 |
0.00 |
0.00 |
99,600.00 |
99,600.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2140104 |
公路建设 |
0.00 |
0.00 |
0.00 |
0.00 |
99,600.00 |
99,600.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
221 |
住房保障支出 |
0.00 |
0.00 |
0.00 |
0.00 |
1,504,395.72 |
1,504,395.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
22102 |
住房改革支出 |
0.00 |
0.00 |
0.00 |
0.00 |
1,504,395.72 |
1,504,395.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
||
2210201 |
住房公积金 |
0.00 |
0.00 |
0.00 |
0.00 |
1,504,395.72 |
1,504,395.72 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |