收 入 |
支 出 |
支 出 |
项 目 |
行次 |
年初预算数 |
全年预算数 |
决算数 |
项目(按功能分类) |
行次 |
年初预算数 |
全年预算数 |
决算数 |
项目(按支出性质和经济分类) |
行次 |
年初预算数 |
全年预算数 |
决算数 |
小计 |
一般公共预算财政拨款 |
政府性基金预算财政拨款 |
国有资本经营预算财政拨款 |
小计 |
一般公共预算财政拨款 |
政府性基金预算财政拨款 |
国有资本经营预算财政拨款 |
小计 |
一般公共预算财政拨款 |
政府性基金预算财政拨款 |
国有资本经营预算财政拨款 |
小计 |
一般公共预算财政拨款 |
政府性基金预算财政拨款 |
国有资本经营预算财政拨款 |
小计 |
一般公共预算财政拨款 |
政府性基金预算财政拨款 |
国有资本经营预算财政拨款 |
小计 |
一般公共预算财政拨款 |
政府性基金预算财政拨款 |
国有资本经营预算财政拨款 |
栏 次 |
|
1 |
2 |
3 |
栏 次 |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
栏 次 |
|
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
一、一般公共预算财政拨款 |
1 |
13,100,511.28 |
43,535,147.97 |
39,445,147.97 |
一、一般公共服务支出 |
33 |
7,402,747.37 |
7,402,747.37 |
0 |
0 |
12,427,022.94 |
12,427,022.94 |
|
|
12,427,022.94 |
12,427,022.94 |
|
|
一、基本支出 |
59 |
10,004,920.56 |
10,004,920.56 |
0 |
0 |
9,944,002.49 |
9,944,002.49 |
|
|
9,944,002.49 |
9,944,002.49 |
|
0 |
二、政府性基金预算财政拨款 |
2 |
596,300.00 |
1,879,462.00 |
1,879,462.00 |
二、外交支出 |
34 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
人员经费 |
60 |
8,718,740.10 |
8,718,740.10 |
0 |
0 |
9,062,877.10 |
9,062,877.10 |
|
|
9,062,877.10 |
9,062,877.10 |
|
0 |
三、国有资本经营预算财政拨款 |
3 |
0 |
|
|
三、国防支出 |
35 |
40,000.00 |
40,000.00 |
0 |
0 |
40,000.00 |
40,000.00 |
|
|
40,000.00 |
40,000.00 |
|
|
公用经费 |
61 |
1,286,180.46 |
1,286,180.46 |
0 |
0 |
881,125.39 |
881,125.39 |
|
|
881,125.39 |
881,125.39 |
|
0 |
|
4 |
|
|
|
四、公共安全支出 |
36 |
0 |
0 |
0 |
0 |
15,545.00 |
15,545.00 |
|
|
15,545.00 |
15,545.00 |
|
|
二、项目支出 |
62 |
3,691,890.72 |
3,095,590.72 |
596,300.00 |
0 |
35,470,607.48 |
33,591,145.48 |
1,879,462.00 |
|
31,380,607.48 |
29,501,145.48 |
1,879,462.00 |
|
|
5 |
|
|
|
五、教育支出 |
37 |
0 |
0 |
0 |
0 |
10,164.00 |
10,164.00 |
|
|
10,164.00 |
10,164.00 |
|
|
其中:基本建设类项目 |
63 |
3,691,890.72 |
3,095,590.72 |
596,300.00 |
|
29,520,728.81 |
27,641,266.81 |
1,879,462.00 |
|
21,271,804.81 |
21,271,804.81 |
|
|
|
6 |
|
|
|
六、科学技术支出 |
38 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
七、文化旅游体育与传媒支出 |
39 |
40,000.00 |
40,000.00 |
0 |
0 |
428,000.00 |
428,000.00 |
|
|
428,000.00 |
428,000.00 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
八、社会保障和就业支出 |
40 |
1,259,026.00 |
1,259,026.00 |
0 |
0 |
1,316,607.70 |
1,316,607.70 |
|
|
1,316,607.70 |
1,316,607.70 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
九、卫生健康支出 |
41 |
260,604.19 |
260,604.19 |
0 |
0 |
303,017.02 |
303,017.02 |
|
|
303,017.02 |
303,017.02 |
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
十、节能环保支出 |
42 |
0 |
0 |
0 |
0 |
4,180,000.00 |
4,180,000.00 |
|
|
90,000.00 |
90,000.00 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
十一、城乡社区支出 |
43 |
596,300.00 |
0 |
596,300.00 |
0 |
1,612,917.20 |
|
1,612,917.20 |
|
1,612,917.20 |
|
1,612,917.20 |
|
经济分类支出合计 |
69 |
— |
— |
— |
— |
— |
— |
— |
— |
41,324,609.97 |
39,445,147.97 |
1,879,462.00 |
|
|
12 |
|
|
|
十二、农林水支出 |
44 |
3,095,590.72 |
3,095,590.72 |
0 |
0 |
16,652,662.66 |
16,652,662.66 |
|
|
16,652,662.66 |
16,652,662.66 |
|
|
一、工资福利支出 |
70 |
— |
— |
— |
— |
— |
— |
— |
— |
12,027,735.52 |
12,027,735.52 |
0 |
|
|
13 |
|
|
|
十三、交通运输支出 |
45 |
0 |
0 |
0 |
0 |
7,129,585.65 |
7,129,585.65 |
|
|
7,129,585.65 |
7,129,585.65 |
|
|
二、商品和服务支出 |
71 |
— |
— |
— |
— |
— |
— |
— |
— |
5,488,620.53 |
5,222,075.73 |
266,544.80 |
|
|
14 |
|
|
|
十四、资源勘探工业信息等支出 |
46 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
三、对个人和家庭的补助 |
72 |
— |
— |
— |
— |
— |
— |
— |
— |
794,751.91 |
794,751.91 |
0 |
|
|
15 |
|
|
|
十五、商业服务业等支出 |
47 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
四、债务利息及费用支出 |
73 |
— |
— |
— |
— |
— |
— |
— |
— |
0 |
0 |
0 |
|
|
16 |
|
|
|
十六、金融支出 |
48 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
五、资本性支出(基本建设) |
74 |
— |
— |
— |
— |
— |
— |
— |
— |
0 |
0 |
0 |
0 |
|
17 |
|
|
|
十七、援助其他地区支出 |
49 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
六、资本性支出 |
75 |
— |
— |
— |
— |
— |
— |
— |
— |
23,013,502.01 |
21,400,584.81 |
1,612,917.20 |
|
|
18 |
|
|
|
十八、自然资源海洋气象等支出 |
50 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
七、对企业补助(基本建设) |
76 |
— |
— |
— |
— |
— |
— |
— |
— |
0 |
0 |
|
0 |
|
19 |
|
|
|
十九、住房保障支出 |
51 |
1,002,543.00 |
1,002,543.00 |
0 |
0 |
1,002,543.00 |
1,002,543.00 |
|
|
1,002,543.00 |
1,002,543.00 |
|
|
八、对企业补助 |
77 |
— |
— |
— |
— |
— |
— |
— |
— |
0 |
0 |
0 |
|
|
20 |
|
|
|
二十、粮油物资储备支出 |
52 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
九、对社会保障基金补助 |
78 |
— |
— |
— |
— |
— |
— |
— |
— |
0 |
0 |
0 |
|
|
21 |
|
|
|
二十一、国有资本经营预算支出 |
53 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
十、其他支出 |
79 |
— |
— |
— |
— |
— |
— |
— |
— |
0 |
0 |
0 |
|
|
22 |
|
|
|
二十二、灾害防治及应急管理支出 |
54 |
0 |
0 |
0 |
0 |
30,000.00 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
二十三、其他支出 |
55 |
0 |
0 |
0 |
0 |
266,544.80 |
|
266,544.80 |
|
266,544.80 |
|
266,544.80 |
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
二十四、债务还本支出 |
56 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
二十五、债务付息支出 |
57 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
二十六、抗疫特别国债安排的支出 |
58 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
本年收入合计 |
27 |
13,696,811.28 |
45,414,609.97 |
41,324,609.97 |
本年支出合计 |
85 |
13,696,811.28 |
13,100,511.28 |
596,300.00 |
0 |
45,414,609.97 |
43,535,147.97 |
1,879,462.00 |
|
41,324,609.97 |
39,445,147.97 |
1,879,462.00 |
|
本年支出合计 |
85 |
13,696,811.28 |
13,100,511.28 |
596,300.00 |
0 |
45,414,609.97 |
43,535,147.97 |
1,879,462.00 |
|
41,324,609.97 |
39,445,147.97 |
1,879,462.00 |
|
年初财政拨款结转和结余 |
28 |
0 |
|
0 |
年末财政拨款结转和结余 |
86 |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
年末财政拨款结转和结余 |
86 |
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
一、一般公共预算财政拨款 |
29 |
|
|
0 |
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
二、政府性基金预算财政拨款 |
30 |
|
|
0 |
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
三、国有资本经营预算财政拨款 |
31 |
0 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
总计 |
32 |
13,696,811.28 |
45,414,609.97 |
41,324,609.97 |
总计 |
90 |
13,696,811.28 |
13,100,511.28 |
596,300.00 |
0 |
45,414,609.97 |
43,535,147.97 |
1,879,462.00 |
|
41,324,609.97 |
39,445,147.97 |
1,879,462.00 |
|
总计 |
90 |
13,696,811.28 |
13,100,511.28 |
596,300.00 |
0 |
45,414,609.97 |
43,535,147.97 |
1,879,462.00 |
|
41,324,609.97 |
39,445,147.97 |
1,879,462.00 |
|
政策咨询
如果您对该政策文件有疑问,可以拨打标题上方的电话咨询相关部门。